5 UNITS are rented through AIRBNB. Almost $130,000 in gross profit as of 8/19/2024. Fully furnished and remodeled. See the Brokers remarks and attachment for additional information.
Calculate your estimated monthly expenses for this listing. Play with the values below to better understand your monthly payment and utilities.
$6,057
Per Month
Principal & Interest
$5,990
Home PriceThe dollar amount you pay for the home.
$
Interest RateMortgage interest rates fluctuate, but they're typically in the 5% to 9% range. Your rate will be calculated based on personal details including your credit score.
%
Down PaymentThe initial money paid at closing that is usually a percentage of the purchase price. Most loans require at least 3% down, but a 0% down payment may be possible if you're eligible for a VA or USDA loan.
$%
Loan TermThis is how long you'll pay on the loan. A longer term gives you smaller payments, while a shorter term saves you money on interest.
Property Taxes
$0
Property Taxes -Annual CostEvery homeowner pays taxes to their local government based on their home's value and the property tax rates for the county or city. Most areas charge property taxes semiannually.
$/ Year
Mortgage Insurance
$0
Mortgage Insurance -Monthly PremiumMortgage insurance helps secure a mortgage with a lower down payment. It typically costs 0.1% - 2% of your loan amount per year.
$/ Month
Homeowners Insurance
$67
Homeowners Insurance -Monthly PremiumMost homeowners pay about $1,000 a year for homeowners insurance, but the cost varies based on your location, home and coverage.
$/ Month
Homeowners Association (HOA)
$0
Homeowners Association -Monthly FeesHomeowners Association (HOA) fees can range from $30 per month to $500+ per month. Be sure to ask your agent about HOA fees on a home as it can impact your affordability or check the online home listing.
$/ Month
Utilities
$0
Utilities - Monthly CostYou'll need to budget for utilities as a homeowner, which typically includes water and sewer, gas and electric, internet and cable. Cost will depend on your location and the size of your home. On a monthly basis, Americans pay $239 - $442 per month.
$/ Month
Recommended Financing
30-Year Fixed
Rate/APR
7.5% / 6.68%
Total Monthly Payment
$3,664
Powered By
Advertisement
NMLS#3030
Schools
Schools Nearby
The school rating is a score out of 10, where 10 is the highest and 1 is the lowest. Assigned schools have a bold outline.
We're sorry, we currently don't have assigned school data for this listing.
Nearby Schools
4
/10
Silver Bluff Elementary School
2609 SW 25th Ave
Distance between this listing and this school0.65 miles
Public District Grades PK-5
10
/10
Coconut Grove Elementary School
3351 Matilda St
Distance between this listing and this school0.96 miles
Public District Grades PK-5
9
/10
Coral Gables Preparatory Academy
105 Minorca Ave
Distance between this listing and this school1.10 miles
Public District Grades PK-5
Nearby Schools
8
/10
Mater Grove Academy
2805 SW 32nd Ave
Distance between this listing and this school0.32 miles
Public Charter Grades KG-8
9
/10
Somerset Gables Academy
624 Anastasia Ave
Distance between this listing and this school1.37 miles
Public Charter Grades KG-8
5
/10
Shenandoah Middle School
1950 SW 19th St
Distance between this listing and this school1.39 miles
Public Magnet Grades 6-8
Nearby Schools
5
/10
Coral Gables Senior High School
450 Bird Rd
Distance between this listing and this school1.27 miles
Public Magnet Grades 9-12
9
/10
International Studies Charter High School
2480 SW 8th St
Distance between this listing and this school1.65 miles
Public Charter Grades 9-12
4
/10
International Studies Virtual
2480 SW 8th St
Distance between this listing and this school1.65 miles
The neighbors living near this home have an average income of $61,337. The most common annual income of people living in Miami, FL is between $35k-100k. The majority of families are single, no kids. Residents of this area typically have post secondary degree education.
This home is located at 2628 SW 31st Pl in Miami, FL and zip code 33133 in the Douglas Park neighborhood. This 2,984 square foot home was built in 1948. It has been listed on Rocket Homes since August 19, 2024 and is currently priced at $1,199,999.
In October 2024 more than 62 listings in Miami, FL were sold above the asking price. During the same period more than 129 listings were sold at asking price, while more than 507 were sold below. The inventory of homes for sale in Miami, FL between September 2024 and October 2024 increased by 8.3%. While the average time on the market in October 2024 was 60 days, the median list price was $560,436.
From Rocket Homes Real Estate and based on county public records data.