Offered at $1,200,000 with a CAP rate just under 8%, this 14-unit property at 879 Parsons St SW boasts a potential annual gross income of $137,100. Currently over 70% occupied with many tenants currently applying, itCOs a perfect 1031 exchange candidate or even for a first time investment. Built in 2010 for student housing, it includes Side A and Side B, each with 7 rooms, 6 bathrooms, and full kitchens, plus private bathrooms in 10 units. Key features include new HVAC, water heaters, keyless entry, and close proximity to Morehouse, Georgia Tech, Spellman, MARTA, and shopping. This turnkey investment is a high-yield, easy-to-manage asset. Units B2, B3, A1, A3 have shared bathrooms, the rest have their own private bathrooms. 2 shared kitchens & 2 shared laundry sets/areas per side. Gross income: $79 500 Potential Gross income: $137 100 Annual expenses: $42089.08 Potential Annual expenses: $41521.08 Actual NOI: $37410.92 Potential NOI: $95578.92 There is 4 parking spots in the driveway that are not assigned and are first come first served, but plenty of street parking
Property Details
Property Features
Property Information:
Year Built: 2010
Listing Office:
Office Name: Boulevard
Listing Agent: Eve Hill
Interior Features
Interior Information:
Basement: No
Exterior Features
Parking Information:
Attached Garage: No
Parking: Off Street, Parking Pad
Lot Features
Lot Information:
Lot Size: 0.10 Acres
Utilities
Utilities Information:
Heating: Central
Cooling: Ceiling Fan(s), Central Air
Other
Directions Information:
Directions: From I-20 W. Take exit 55A toward Lowery Blvd/West End. Merge onto Park St SW. Turn right onto Joseph E Lowery Blvd SW. Turn right onto Parsons St SW. Destination will be on the left
Price Information
Listing Price Info
Price Summary:
List Price: $1,200,000
Tax Information:
Annual Amount: $7,298
Tax Year: 2020
What can I afford?
Understand what home price range makes sense for your budget.
Housing Market Comparison
See how this home compares to others in Atlanta, GA.
All information provided is deemed reliable but is not guaranteed and should be independently verified. GAMLS, this broker and their affiliates provide the MLS and all content therein “AS IS” and without any warranty, express or implied. The information included in this listing is provided exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information on each listing is furnished by the owner and deemed reliable to the best of his/her knowledge, but should be verified by the purchaser GAMLS and this broker assume no responsibility for typographical errors, misprints or misinformation. This property is offered without respect to any protected classes in accordance with the law.
DMCA Notice Data displayed may be a portion of, and not a complete set of all listings published in the MLS. Last updated on: 11/14/2024, 1:21:03 AM Eastern. If you have any questions regarding the accuracy of this data, please contact us at help@rockethomes.com.
Property Sales & Tax
Listing History
DATE
EVENT
PRICE
May 17, 2021
May 17, 2021Home Sold
$725,000
May 24, 2004
May 24, 2004Home Sold
$160,000
Tax History
YEAR
PROP. TAX
ASSESSMENT
2020
$7,298
$176,280
2019
$2,517
$61,280
2017
$8,811
$204,000
History based on county public records data.
Payment Calculator
Calculate your estimated monthly expenses for this listing. Play with the values below to better understand your monthly payment and utilities.
$6,057
Per Month
Principal & Interest
$5,990
Home PriceThe dollar amount you pay for the home.
$
Interest RateMortgage interest rates fluctuate, but they're typically in the 5% to 9% range. Your rate will be calculated based on personal details including your credit score.
%
Down PaymentThe initial money paid at closing that is usually a percentage of the purchase price. Most loans require at least 3% down, but a 0% down payment may be possible if you're eligible for a VA or USDA loan.
$%
Loan TermThis is how long you'll pay on the loan. A longer term gives you smaller payments, while a shorter term saves you money on interest.
Property Taxes
$0
Property Taxes -Annual CostEvery homeowner pays taxes to their local government based on their home's value and the property tax rates for the county or city. Most areas charge property taxes semiannually.
$/ Year
Mortgage Insurance
$0
Mortgage Insurance -Monthly PremiumMortgage insurance helps secure a mortgage with a lower down payment. It typically costs 0.1% - 2% of your loan amount per year.
$/ Month
Homeowners Insurance
$67
Homeowners Insurance -Monthly PremiumMost homeowners pay about $1,000 a year for homeowners insurance, but the cost varies based on your location, home and coverage.
$/ Month
Homeowners Association (HOA)
$0
Homeowners Association -Monthly FeesHomeowners Association (HOA) fees can range from $30 per month to $500+ per month. Be sure to ask your agent about HOA fees on a home as it can impact your affordability or check the online home listing.
$/ Month
Utilities
$0
Utilities - Monthly CostYou'll need to budget for utilities as a homeowner, which typically includes water and sewer, gas and electric, internet and cable. Cost will depend on your location and the size of your home. On a monthly basis, Americans pay $239 - $442 per month.
$/ Month
Recommended Financing
30-Year Fixed
Rate/APR
7.5% / 6.68%
Total Monthly Payment
$3,664
Powered By
Advertisement
NMLS#3030
Schools
Schools Nearby
The school rating is a score out of 10, where 10 is the highest and 1 is the lowest. Assigned schools have a bold outline.
We're sorry, we currently don't have assigned school data for this listing.
Nearby Schools
5
/10
M. Agnes Jones Elementary School
1040 Fair St SW
Distance between this listing and this school0.35 miles
Public District Grades EE-5
4
/10
Slam Academy of Atlanta
1150 Westview Dr SW
Distance between this listing and this school0.59 miles
Public Charter Grades KG-5
3
/10
Kipp Ways Primary School
350 Temple St NW
Distance between this listing and this school1.00 miles
Public Charter Grades KG-4
Nearby Schools
3
/10
Hollis Innovation Academy
225 James P Brawley Drive NW
Distance between this listing and this school0.72 miles
Public District Grades EE-8
2
/10
Kipp West Atlanta Young Scholars Academy
350 Temple St NW
Distance between this listing and this school1.00 miles
Public Charter Grades 5-8
2
/10
Herman J. Russell West End Academy
765 Peeples St SW
Distance between this listing and this school1.20 miles
Public District Grades 6-8
Nearby Schools
2
/10
Booker T. Washington High School
45 Whitehouse Dr SW
Distance between this listing and this school0.31 miles
Public District Grades 9-12
4
/10
Kipp Atlanta Collegiate Academy
98 Anderson Ave NW
Distance between this listing and this school2.03 miles
Public Charter Grades 9-12
1
/10
G. W. Carver High School
55 McDonough Blvd SE
Distance between this listing and this school2.71 miles
The neighbors living near this home have an average income of $28,068. Residents of Atlanta, GA typically earn less than $35k each year. The majority of families are single, no kids. Residents of this area typically have post secondary degree education.
This home is located at 879 Parsons St SW in Atlanta, GA and zip code 30314 in the Southwestern Atlanta neighborhood. This home, which was built in 2010, sits on a 0.10 acre lot. It has been listed on Rocket Homes since October 30, 2024 and is currently priced at $1,200,000.
Atlanta, GA housing market in October 2024 saw over 184 listings sold above listed price, more than 249 sold at listed price and over 591 sold below. Between September 2024 and October 2024, Atlanta, GA real estate market has seen increase in the number of listings by 15.6%. In October 2024 median list price was $421,449 and the average listing age was 49 days.
From Rocket Homes Real Estate and based on county public records data.